Projected Balance after 10 years:
$31,671.93
$11,625.00
Principal
$10,000.00
Dividend
$700.00
Yield
7.00%
After DRIP
$10,525.00
$13,351.56
Principal
$11,625.00
Dividend
$813.75
Yield
7.40%
After DRIP
$12,235.31
$15,186.04
Principal
$13,351.56
Dividend
$934.61
Yield
7.79%
After DRIP
$14,052.52
$17,135.16
Principal
$15,186.04
Dividend
$1,063.02
Yield
8.18%
After DRIP
$15,983.30
$19,206.11
Principal
$17,135.16
Dividend
$1,199.46
Yield
8.57%
After DRIP
$18,034.76
$21,406.49
Principal
$19,206.11
Dividend
$1,344.43
Yield
8.96%
After DRIP
$20,214.43
$23,744.40
Principal
$21,406.49
Dividend
$1,498.45
Yield
9.37%
After DRIP
$22,530.33
$26,228.42
Principal
$23,744.40
Dividend
$1,662.11
Yield
9.78%
After DRIP
$24,990.98
$28,867.70
Principal
$26,228.42
Dividend
$1,835.99
Yield
10.20%
After DRIP
$27,605.41
$31,671.93
Principal
$28,867.70
Dividend
$2,020.74
Yield
10.64%
After DRIP
$30,383.25